Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 33.93 M30.81 M29.54 M18.08 M17.86 M21.33 M — Research & development 26.76 M32.44 M22.4 M17.16 M12.99 M14.97 M — Operating income -29.09 M-21.68 M-19.2 M-7.17 M-1.36 M101 K -2.99 M Non-Operating Income, Total 954 K1.03 M337 K166 K412 K196 K — Interest expense, net of interest capitalized 1.8 M1.38 M455 K114 K18 K11 K — Non-Operating Income, excl. Interest Expenses -843 K-348 K-118 K52 K394 K185 K — Unusual income/expense —————— — Pretax income -34.48 M-22.05 M-15.79 M-9.09 M-912 K379 K -2.99 M Equity in earnings ———-63 K—— — Taxes 13 K5 000-66 K-266 K15 K10 K -9.76 M Non-controlling/minority interest ——-215 K-80 K38 K308 K — After tax other income/expense —————— — Net income before discontinued operations -34.49 M-22.06 M-15.51 M-8.75 M-965 K61 K 6.76 M Discontinued operations —————— — Net income -34.49 M-22.06 M-15.51 M-8.75 M-965 K61 K 6.76 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -34.49 M-22.06 M-15.51 M-8.75 M-965 K61 K 6.76 M Basic earnings per share (Basic EPS) ——0.141.560.180.02 1.9 Diluted earnings per share (Diluted EPS) ——0.141.560.180.02 1.9 Average basic shares outstanding ——3.96 M79.69 M79.8 M80.36 M 243.81 M Diluted shares outstanding ——3.96 M79.69 M79.8 M80.36 M 243.81 M EBITDA -22.64 M-16.68 M-14.79 M-5.54 M-1.39 M453 K — EBIT -29.09 M-21.68 M-19.2 M-7.17 M-2.21 M-284 K — Cost of revenue 40.68 M14.5 M14.94 M12.81 M14.68 M17.58 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.45 M4.99 M4.41 M1.62 M816 K737 K 2.99 M