Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 11.97 M15.72 M20.15 M26.54 M23.39 M18.51 M 18.51 M Research & development 30.98 M38.94 M51.01 M85.7 M65.74 M33.76 M 33.76 M Operating income -42.95 M-54.66 M-71.16 M-111.42 M-90.61 M-59.11 M -59.11 M Non-Operating Income, Total ————8.46 M4.44 M 4.44 M Interest expense, net of interest capitalized —159 K1.19 M1.55 M1.59 M— — Non-Operating Income, excl. Interest Expenses ————6.87 M4.44 M 3.79 M Unusual income/expense —————— — Pretax income -42.95 M-54.66 M-71.16 M-111.42 M-83.74 M-56.03 M -96.98 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -41.74 M-54.63 M-68.24 M-101.87 M-83.74 M-56.03 M -56.03 M Discontinued operations —————— — Net income -41.74 M-54.63 M-68.24 M-101.87 M-83.74 M-56.03 M -56.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -41.74 M-54.63 M-68.24 M-101.87 M-83.74 M-56.03 M -56.03 M Basic earnings per share (Basic EPS) ——-10.1-14-11.49-7.66 -7.66 Diluted earnings per share (Diluted EPS) -9.49-10.35-10.1-14-11.49-7.66 -7.66 Average basic shares outstanding ——6.74 M7.26 M7.29 M7.32 M 29.26 M Diluted shares outstanding 4.4 M5.28 M6.74 M7.26 M7.29 M7.32 M 29.26 M EBITDA ——-70.15 M-110.36 M-89.56 M-58.21 M — EBIT ——-71.17 M-111.42 M-90.61 M-59.11 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.54 M1.51 M1.02 M1.07 M1.04 M897 K 897 K