Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.32 M918.69 K1.24 M1.21 M980.48 K902.29 K996.51 K 4.09 M Research & development 967.21 K1.95 M1.69 M2.72 M1.88 M671.34 K475.39 K 5.75 M Operating income -2.2 M-2.69 M-2.75 M-3.75 M-2.69 M-1.57 M-1.45 M -9.46 M Non-Operating Income, Total 16.49 K-15.92 K34.04 K-40.19 K-8 631-22.08 K1 769 -69.13 K Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 0034.04 K-40.19 K-8 631-22.08 K1 769 -69.13 K Unusual income/expense 16.49 K-15.92 K————— — Pretax income -2.19 M-770.41 K-2.72 M-3.79 M-2.7 M-1.6 M-1.45 M -9.53 M Equity in earnings ——————— — Taxes 1.35 M0——1.94 M1 7912 598 — Non-controlling/minority interest -1 781-2 929-3 760-1 514-1 390-2 496-2 753 -8 153 After tax other income/expense 16.49 K-15.92 K-6 941-7 069-7 199-7 331-7 467 -29.07 K Net income before discontinued operations -2.18 M-2.7 M-2.71 M-3.79 M-2.7 M-1.6 M-1.45 M -9.53 M Discontinued operations ——————— — Net income -2.18 M-2.7 M-2.71 M-3.79 M-2.7 M-1.6 M-1.45 M -9.53 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -2.18 M-2.7 M-2.71 M-3.79 M-2.7 M-1.6 M-1.45 M -9.53 M Basic earnings per share (Basic EPS) ——————— — Diluted earnings per share (Diluted EPS) -0.15-0.16-0.15-0.21-0.14-0.07-0.06 -0.48 Average basic shares outstanding ——————— — Diluted shares outstanding 12.38 M16.67 M17.51 M18.3 M18 M21.38 M24.44 M 82.12 M EBITDA —-2.68 M-2.74 M-3.73 M-2.68 M-1.56 M-1.44 M -9.4 M EBIT -2.2 M-2.69 M-2.75 M-3.75 M-2.69 M-1.57 M-1.45 M -9.46 M Cost of revenue 02 72000000 0 Other cost of goods sold ——————— — Depreciation & amortization (cash flow) —8 7348 73121.75 K12.01 K12.01 K14.01 K 59.77 K