Financials
Valor 202320242025 TTM Selling/general/admin expenses 0700 K4.63 M 4.63 M Research & development ——— — Operating income 8.38 M622.59 K32.68 M 29.63 M Non-Operating Income, Total -8.27 M-12.21 M-23.23 M -23.23 M Interest expense, net of interest capitalized ——2.5 M 2.5 M Non-Operating Income, excl. Interest Expenses -8.27 M-12.21 M-25.73 M -25.73 M Unusual income/expense ——— — Pretax income 9.6 M2.6 M31.86 M 23.57 M Equity in earnings ——— — Taxes ——— — Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations -923.11 K2.6 M33.28 M 33.28 M Discontinued operations ——— — Net income -923.11 K2.6 M33.28 M 33.28 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders -923.11 K2.6 M33.28 M 33.28 M Basic earnings per share (Basic EPS) 1.180.931.46 1.46 Diluted earnings per share (Diluted EPS) 1.180.931.46 1.46 Average basic shares outstanding 6.21 M10.34 M22.82 M 91.28 M Diluted shares outstanding 6.21 M10.34 M22.82 M 91.28 M EBITDA ——32.06 M 29.01 M EBIT 8.38 M622.59 K31.43 M 28.38 M Cost of revenue 10.65 K120.02 K72.41 K — Other cost of goods sold 10.65 K120.02 K72.41 K — Depreciation & amortization (cash flow) ——628.99 K 628.99 K