Financials
Valor Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 264.22 K1.12 M701.17 K884.21 K 2.97 M Research & development —714.13 K357.07 K— — Operating income -255-1.12 M-701.17 K-1.15 M -2.97 M Non-Operating Income, Total -63.31 K1.23 M-1.12 M-7.28 M -7.24 M Interest expense, net of interest capitalized 115.51 K62.29 K19.05 K19.05 K 215.9 K Non-Operating Income, excl. Interest Expenses -178.82 K1.17 M-1.14 M-7.3 M -7.45 M Unusual income/expense ———— — Pretax income -179.07 K51 K-1.84 M-8.45 M -10.42 M Equity in earnings ———— — Taxes ———-1.91 M — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -255113.29 K-1.82 M-8.17 M -9.88 M Discontinued operations ———— — Net income -255113.29 K-1.82 M-8.17 M -9.88 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -327.53 K113.29 K-1.82 M-8.17 M -10.21 M Basic earnings per share (Basic EPS) -2.550-0.072.19 -0.43 Diluted earnings per share (Diluted EPS) -2.550-0.072.19 -0.43 Average basic shares outstanding 10023.3 M27.01 M23.75 M 74.06 M Diluted shares outstanding 10023.3 M27.01 M23.75 M 74.06 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———— —