Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 351.23 K417.96 K635.27 K851.81 K817.04 K1.58 M 1.58 M Research & development —————— — Operating income -4.05 M-8.43 M-24.68 M-10.06 M-6.46 M-22.88 M -22.88 M Non-Operating Income, Total -7 18913.86 M-384.1 K244.62 K-136.1 K-501.8 K -501.8 K Interest expense, net of interest capitalized 7 189———443.7 K1.12 M 1.12 M Non-Operating Income, excl. Interest Expenses -7 18913.86 M-384.1 K244.62 K-579.8 K-1.63 M -1.63 M Unusual income/expense -7 189————— — Pretax income -4.06 M5.33 M-26.45 M-18.81 M-7.66 M-26.98 M -26.98 M Equity in earnings —————— — Taxes -1.02 M326.18 K1.44 M60.57 K00 0 Non-controlling/minority interest -1 309243.9 K1.36 M-2.93 M-340.06 K-54.99 K -54.99 K After tax other income/expense —————— — Net income before discontinued operations -4.06 M4.76 M-29.24 M-15.94 M-7.32 M-26.92 M -26.92 M Discontinued operations 16.43 K————— — Net income -4.04 M4.76 M-29.24 M-15.94 M-7.32 M-26.92 M -26.92 M Dilution adjustment ————00 — Preferred dividends ————6.79 M1.58 M — Diluted net income available to common stockholders -4.04 M4.76 M-29.24 M-15.94 M-14.11 M-28.5 M -28.5 M Basic earnings per share (Basic EPS) -154.2-13.38-6.98-5.02-3.28 -3.28 Diluted earnings per share (Diluted EPS) -153.6-13.38-6.98-5.02-3.28 -3.28 Average basic shares outstanding 270.49 K1.14 M2.18 M2.28 M2.81 M8.7 M 28.95 M Diluted shares outstanding 270.49 K1.32 M2.18 M2.28 M2.81 M8.7 M 28.95 M EBITDA -4.04 M-8.43 M-24.2 M-5.08 M1.31 M-14.71 M -14.71 M EBIT -4.05 M-8.43 M-24.68 M-10.06 M-6.46 M-22.88 M -22.88 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.14 K1 383478.02 K4.98 M7.77 M8.17 M 8.17 M