MASI

Valor Q4, 24 TTM Total revenue 412.5 M 1.53 B Gross profit 247.3 M 945.2 M Operating expenses 163.4 M 635.2 M Selling/general/admin expenses 131.3 M 506 M Research & development 32.1 M 126.4 M Operating income 83.9 M 310 M Non-Operating Income, Total -10 M -37.4 M Interest expense, net of interest capitalized 7.4 M 33.2 M Non-Operating Income, excl. Interest Expenses -17.4 M -70.6 M Unusual income/expense — — Pretax income 73.9 M 272.6 M Equity in earnings — — Taxes 12 M 64.9 M Non-controlling/minority interest — — After tax other income/expense — — Net income before discontinued operations 61.9 M 207.7 M Discontinued operations 6.4 M -359.2 M Net income 68.3 M -151.5 M Dilution adjustment — — Preferred dividends — — Diluted net income available to common stockholders 68.3 M -151.5 M Basic earnings per share (Basic EPS) 1.25 -2.83 Diluted earnings per share (Diluted EPS) 1.22 -2.8 Average basic shares outstanding 53.6 M 215.9 M Diluted shares outstanding 54.2 M 218.2 M EBITDA 97.5 M 348.8 M EBIT 83.9 M 310 M Cost of revenue 165.2 M 581.7 M Other cost of goods sold — — Depreciation & amortization (cash flow) 13.6 M 38.8 M