Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.15 M1.58 M1.5 M1.5 M2.21 M 6.8 M Research & development 9.92 M1.64 M1.73 M2.59 M3.94 M 9.9 M Operating income -11.07 M-3.22 M-3.23 M-4.09 M-6.16 M -16.7 M Non-Operating Income, Total 149.04 K596.85 K780.77 K655.47 K954.43 K 2.99 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 149.04 K596.85 K780.77 K655.47 K954.43 K 2.99 M Unusual income/expense 0——00 — Pretax income -15.59 M-2.62 M-2.45 M-3.44 M-13.72 M -22.23 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -10.93 M-2.62 M-2.45 M-3.44 M-5.2 M -13.72 M Discontinued operations ————— — Net income -10.93 M-2.62 M-2.45 M-3.44 M-5.2 M -13.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.93 M-2.62 M-2.45 M-3.44 M-5.2 M -13.72 M Basic earnings per share (Basic EPS) -2.74-0.38-0.35-0.48-0.64 -1.85 Diluted earnings per share (Diluted EPS) -2.88-0.38-0.35-0.48-0.7 -1.91 Average basic shares outstanding 3.79 M6.99 M7 M7.12 M7.41 M 28.52 M Diluted shares outstanding 3.79 M6.99 M7 M7.12 M7.41 M 28.52 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —