MTC

Valor 202020212022202320242025 TTM Total revenue 742.13 K653.04 K1.1 M869.93 K1.87 M807.5 K — Gross profit 734.72 K511.73 K868.05 K696.99 K1.53 M174.5 K — Operating expenses 3.92 M6.99 M6.76 M5.54 M4.59 M3.98 M — Selling/general/admin expenses 244.16 K303.08 K1.01 M901.32 K715.98 K342.82 K — Research & development 410.84 K744.42 K828.87 K363.96 K73.28 K40.21 K — Operating income -3.18 M-6.48 M-5.89 M-4.84 M-3.06 M-3.8 M — Non-Operating Income, Total 2 555-567.57 K247.24 K448.36 K-88.08 M-52.26 M — Interest expense, net of interest capitalized 0——746.41 K2.42 M8.69 M — Non-Operating Income, excl. Interest Expenses -51.09 K-622.35 K240.87 K-298.05 K-90.51 M-60.95 M — Unusual income/expense 53.65 K54.77 K6 366——— — Pretax income -3.23 M-7.05 M-11.29 M-4.39 M-91.14 M-56.07 M — Equity in earnings -46.11 K0-5.65 M439.11 K—— — Taxes 000024.53 K8 973 — Non-controlling/minority interest ———-82.3 K00 — After tax other income/expense -722-90688.91 K00— — Net income before discontinued operations -3.18 M-7.05 M-5.65 M-4.31 M-91.17 M-56.08 M — Discontinued operations ———53.27 M00 — Net income -3.18 M-7.05 M-5.65 M48.96 M-91.17 M-56.08 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.18 M-7.05 M-5.65 M-4.39 M-91.17 M-56.08 M — Basic earnings per share (Basic EPS) —-23.2-12.883.76-3.65-1.05 — Diluted earnings per share (Diluted EPS) —-23.2-12.883.76-3.65-1.05 — Average basic shares outstanding ——437.14 K13.16 M25 M53.56 M 92.15 M Diluted shares outstanding —306.31 K437.14 K13.16 M25 M53.56 M 92.15 M EBITDA -3.13 M-6.44 M-5.72 M-4.79 M-3.01 M-3.72 M — EBIT -3.18 M-6.48 M-5.89 M-4.84 M-3.06 M-3.8 M — Cost of revenue 7 405141.3 K231.08 K172.95 K343.08 K633 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 54.58 K40.13 K170.43 K45.78 K46.76 K83.93 K —