ValorQ4, 24Q4, 25TTMSelling/general/admin expenses———Research & development———Operating income———Non-Operating Income, Total———Interest expense, net of interest capitalized———Non-Operating Income, excl. Interest Expenses———Unusual income/expense———Pretax income———Equity in earnings———Taxes81.32 K0—Non-controlling/minority interest———After tax other income/expense———Net income before discontinued operations-81.32 K0—Discontinued operations———Net income-81.32 K0—Dilution adjustment———Preferred dividends———Diluted net income available to common stockholders-81.32 K0—Basic earnings per share (Basic EPS)———Diluted earnings per share (Diluted EPS)-328.210—Average basic shares outstanding119.3746.01 K—Diluted shares outstanding247.773.25 M—EBITDA———EBIT———Cost of revenue———Other cost of goods sold———Depreciation & amortization (cash flow)———