Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.36 M2.59 M15.83 M5.45 M6.14 M6.96 M 34.39 M Research & development 895.2 K904.92 K6.71 M3.67 M4.16 M5.4 M 19.94 M Operating income -2.49 M-3.09 M-21.29 M-7.57 M-8.03 M-6.52 M -43.42 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income -2.49 M-3.09 M-21.29 M-7.57 M-8.03 M-6.52 M -43.42 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.49 M-3.11 M-21.31 M-7.59 M-8.05 M-6.52 M -43.47 M Discontinued operations —————— — Net income -2.49 M-3.11 M-21.31 M-7.59 M-8.05 M-6.52 M -43.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.49 M-3.11 M-21.31 M-7.59 M-8.05 M-6.52 M -43.47 M Basic earnings per share (Basic EPS) -0.09-0.09-0.57-0.19-0.21-0.13 -1.1 Diluted earnings per share (Diluted EPS) -0.09-0.09-0.57-0.19-0.21-0.13 -1.1 Average basic shares outstanding 26.22 M33.96 M37.07 M38.99 M37.91 M49.81 M 163.78 M Diluted shares outstanding 26.22 M33.96 M37.07 M38.99 M37.91 M49.81 M 163.78 M EBITDA -2.48 M-3.07 M-21.27 M-7.47 M-7.82 M-6.32 M -42.87 M EBIT -2.49 M-3.09 M-21.29 M-7.57 M-8.03 M-6.52 M -43.42 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.39 K19.98 K19.54 K108.34 K207.31 K208.41 K 543.59 K