NOVTU

Value 202020212022202320242025 TTM Total revenue 590.62 M706.79 M860.9 M881.66 M949.25 M980.6 M 980.6 M Gross profit 244.52 M300.33 M378.47 M399.9 M421.55 M435.28 M 435.28 M Operating expenses 188.63 M236.27 M275.39 M289.4 M310.96 M341.27 M 341.27 M Selling/general/admin expenses 109.85 M129.16 M158.9 M164.46 M175.94 M195.66 M 195.66 M Research & development 61 M72.52 M85.77 M91.68 M95.52 M95.48 M 95.48 M Operating income 55.89 M64.05 M103.08 M110.5 M110.58 M94.01 M 94.01 M Non-Operating Income, Total 2.22 M1.96 M1.4 M2.15 M1.98 M3.89 M 3.89 M Interest expense, net of interest capitalized 1.43 M1.54 M1.51 M1.47 M1.44 M195 K 195 K Non-Operating Income, excl. Interest Expenses 771 K50 K-476 K-4 000106 K2.99 M 2.99 M Unusual income/expense 21 K368 K371 K675 K442 K708 K 708 K Pretax income 48.4 M56.17 M87.16 M83.75 M79.07 M69.64 M 69.64 M Equity in earnings —————— — Taxes 3.88 M5.84 M13.11 M10.87 M14.98 M15.81 M 15.81 M Non-controlling/minority interest 1.99 M————— — After tax other income/expense 157 K74 K356 K397 K170 K857 K 857 K Net income before discontinued operations 44.52 M50.33 M74.05 M72.88 M64.09 M53.83 M 53.83 M Discontinued operations —————— — Net income 44.52 M50.33 M74.05 M72.88 M64.09 M53.83 M 53.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 44.52 M50.33 M74.05 M72.88 M64.09 M53.83 M 53.83 M Basic earnings per share (Basic EPS) 1.271.422.082.031.781.47 1.47 Diluted earnings per share (Diluted EPS) 1.251.412.062.021.771.47 1.47 Average basic shares outstanding 35.14 M35.4 M35.65 M35.84 M35.95 M36.59 M 144.6 M Diluted shares outstanding 35.65 M35.78 M35.91 M36.03 M36.12 M36.7 M 144.95 M EBITDA 94.18 M107.45 M156.24 M157.11 M166.15 M155.94 M 155.94 M EBIT 55.89 M64.05 M103.08 M110.5 M110.58 M94.01 M 94.01 M Cost of revenue 346.11 M406.46 M482.43 M481.76 M527.7 M545.32 M 545.32 M Other cost of goods sold 4 M3.63 M2.99 M7.49 M8.78 M3.27 M 3.27 M Depreciation & amortization (cash flow) 38.29 M43.39 M53.16 M46.61 M55.56 M61.93 M 61.93 M