Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.34 M3.99 M3.71 M3.59 M3.4 M 14.69 M Research & development 14.36 M13.01 M12.61 M11.91 M10.72 M 48.26 M Operating income -18.7 M-17 M-16.32 M-15.5 M-14.13 M -62.95 M Non-Operating Income, Total -54 K———— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -54 K———— — Unusual income/expense ————— — Pretax income -18.75 M-17 M-16.32 M-15.5 M-14.13 M -62.95 M Equity in earnings ————— — Taxes ————0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -17.44 M-15.93 M-15.39 M-14.7 M-13.5 M -59.52 M Discontinued operations ————— — Net income -17.44 M-15.93 M-15.39 M-14.7 M-13.5 M -59.52 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -17.44 M-15.93 M-15.39 M-14.7 M-13.5 M -59.52 M Basic earnings per share (Basic EPS) 96.46-1.19-1.14-1.09-0.98 -4.4 Diluted earnings per share (Diluted EPS) 96.46-1.19-1.14-1.09-0.98 -4.4 Average basic shares outstanding 3.45 M13.42 M13.51 M13.53 M13.52 M 53.98 M Diluted shares outstanding 3.45 M13.42 M13.51 M13.53 M13.52 M 53.98 M EBITDA -17.38 M-15.81 M-15.27 M-14.59 M-13.4 M -59.07 M EBIT -17.5 M-15.93 M-15.39 M-14.7 M-13.5 M -59.52 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 116 K118 K117 K108 K104 K 447 K