Financials
Valor 2022202320242025 TTM Selling/general/admin expenses 4.27 M6.04 M5.72 M7.47 M 7.47 M Research & development ———— — Operating income -4.11 M-8.24 M-2.51 M-2.76 M -2.76 M Non-Operating Income, Total -120.02 K92.78 K1.19 M0 — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 3 1930453.58 K0 — Unusual income/expense -123.21 K92.78 K733.91 K— — Pretax income -4.23 M-8.14 M-1.77 M-2.56 M -2.56 M Equity in earnings 34.43 K13.19 K-4 812767 767 Taxes 000-17.39 K -17.39 K Non-controlling/minority interest ——-7 73748.29 K 48.29 K After tax other income/expense ———— — Net income before discontinued operations -4.23 M-8.14 M-1.77 M-2.59 M -2.59 M Discontinued operations 0——— — Net income -4.23 M-8.14 M-1.77 M-2.59 M -2.59 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -4.43 M-8.37 M-2.12 M-3.06 M -3.06 M Basic earnings per share (Basic EPS) ———— — Diluted earnings per share (Diluted EPS) -344.44-370.45-0.41-0.58 -0.58 Average basic shares outstanding ———— — Diluted shares outstanding 12.86 K22.6 K5.12 M5.26 M 20.64 M EBITDA -3.99 M-7.5 M-1.6 M-1.56 M 249.47 K EBIT -4.11 M-8.24 M-2.51 M-2.76 M -2.76 M Cost of revenue 1.02 M2 M3.32 M4.3 M 4.3 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 124.83 K739.78 K906.74 K1.2 M 3.01 M