Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses —192.2 K180.62 K270.99 K767.07 K 1.41 M Research & development ————— — Operating income —-192.2 K-180.62 K-270.99 K-767.07 K -1.41 M Non-Operating Income, Total —2.46 M2.47 M2.5 M2.33 M 9.76 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —2.46 M2.47 M2.5 M2.33 M 9.76 M Unusual income/expense ————— — Pretax income —2.26 M2.29 M2.23 M1.57 M 8.35 M Equity in earnings ————— — Taxes —0000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations —2.26 M2.29 M2.23 M1.57 M 8.35 M Discontinued operations ————— — Net income —2.26 M2.29 M2.23 M1.57 M 8.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —2.26 M2.29 M2.23 M1.57 M 8.35 M Basic earnings per share (Basic EPS) —0.160.140.620.2 1.12 Diluted earnings per share (Diluted EPS) —0.160.140.080.03 0.41 Average basic shares outstanding 34.59 M29.51 M29.51 M59.02 M59.02 M 177.06 M Diluted shares outstanding 17.53 M29.51 M29.51 M59.02 M59.02 M 177.06 M EBITDA ————— — EBIT ————— — Cost of revenue —45 K45 K45 K45 K 180 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —