Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.82 M3.8 M4.13 M3.65 M4.18 M 15.76 M Research & development 2.54 M4.07 M5.12 M6.53 M7.12 M 22.84 M Operating income -4.37 M-7.87 M-9.25 M-10.18 M-11.3 M -38.6 M Non-Operating Income, Total 467 K224 K561 K34 K-92 K 727 K Interest expense, net of interest capitalized 181 K0000 0 Non-Operating Income, excl. Interest Expenses -181 K0000 0 Unusual income/expense 467 K224 K561 K34 K-92 K 727 K Pretax income -3.95 M-8.19 M-9.47 M-11.35 M-12.71 M -41.72 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.95 M-8.19 M-9.47 M-11.35 M-12.71 M -41.72 M Discontinued operations ————— — Net income -3.95 M-8.19 M-9.47 M-11.35 M-12.71 M -41.72 M Dilution adjustment 0000— — Preferred dividends -582 K000— — Diluted net income available to common stockholders -3.37 M-8.19 M-9.47 M-11.35 M-12.71 M -41.72 M Basic earnings per share (Basic EPS) 0.12-0.74-0.86-1.03-1.08 -3.71 Diluted earnings per share (Diluted EPS) 0.12-0.74-0.86-1.03-1.08 -3.71 Average basic shares outstanding 2.23 M11.01 M11.05 M11.06 M11.25 M 44.38 M Diluted shares outstanding 2.23 M11.01 M11.05 M11.06 M11.25 M 44.38 M EBITDA ————— — EBIT —-7.12 M-8.56 M-9.55 M-10.78 M -36.01 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —