Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.35 M1.58 M1.74 M1.74 M1.42 M 6.49 M Research & development 1.05 M2.37 M2.05 M2.28 M3.1 M 9.8 M Operating income -3.76 M-5.54 M-5.54 M-5.76 M-5.94 M -22.78 M Non-Operating Income, Total 93.79 K145 K97.24 K71.76 K172.06 K 486.06 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 93.79 K145 K97.24 K71.76 K172.06 K 486.06 K Unusual income/expense ————— — Pretax income -3.67 M-5.4 M-5.44 M-5.69 M-15.8 M -32.33 M Equity in earnings ————— — Taxes 32 K———-2.91 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.31 M-3.81 M-3.7 M-3.95 M-4.35 M -15.8 M Discontinued operations ————— — Net income -2.31 M-3.81 M-3.7 M-3.95 M-4.35 M -15.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.31 M-3.81 M-3.7 M-3.95 M-4.35 M -15.8 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 100 K25 K25 K25 K100 K 175 K