Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 8.08 M6.27 M7.4 M6.29 M12.26 M 32.22 M Research & development 11 M11.95 M2.82 M4.04 M8.07 M 26.88 M Operating income -19.08 M-18.22 M-10.22 M-10.33 M-20.33 M -59.1 M Non-Operating Income, Total 418.42 K658.97 K354.86 K235.85 K465.35 K 1.72 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 418.42 K658.97 K354.86 K235.85 K465.35 K 1.72 M Unusual income/expense ————— — Pretax income -18.66 M-17.56 M-9.87 M-10.09 M-19.87 M -57.39 M Equity in earnings ————— — Taxes ————0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -18.66 M-17.56 M-9.87 M-10.09 M-19.87 M -57.39 M Discontinued operations ————— — Net income -18.66 M-17.56 M-9.87 M-10.09 M-19.87 M -57.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -18.66 M-17.56 M-9.87 M-10.09 M-19.87 M -57.39 M Basic earnings per share (Basic EPS) -0.62-0.58-0.3-0.3-0.27 -1.45 Diluted earnings per share (Diluted EPS) -0.62-0.58-0.3-0.3-0.27 -1.45 Average basic shares outstanding 30.16 M30.41 M33.19 M33.19 M39.48 M 136.27 M Diluted shares outstanding 30.16 M30.41 M33.19 M33.19 M39.48 M 136.27 M EBITDA ————— — EBIT -19.03 M-18.16 M-10.17 M-10.41 M-20.44 M -59.18 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —