Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 2.14 M106.71 K5.36 M8.08 M7.89 M8.49 M 8.49 M Research & development 295.15 K295.15 K18.95 M31.42 M22.91 M11.71 M 11.71 M Operating income -2.43 M-106.71 K-24.31 M-39.5 M-30.8 M-20.2 M -20.2 M Non-Operating Income, Total -1.35 M-1.35 M-11.91 K259.75 K899.6 K354.02 K 354.02 K Interest expense, net of interest capitalized 1.45 M0——18.5 K13.4 K 13.4 K Non-Operating Income, excl. Interest Expenses -2.8 M-1.35 M-11.91 K259.75 K1.04 M373.58 K 373.58 K Unusual income/expense ————-160.92 K-32.96 K -32.96 K Pretax income -3.78 M-106.71 K-24.32 M-39.24 M-29.9 M-19.85 M -19.85 M Equity in earnings —————— — Taxes 8008 28120.78 K16.95 K19.51 K18.89 K 18.89 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.78 M-8.52 M-24.34 M-39.26 M-29.92 M-19.86 M -19.86 M Discontinued operations —————— — Net income -3.78 M-8.52 M-24.34 M-39.26 M-29.92 M-19.86 M -19.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.78 M-8.52 M-24.34 M-39.26 M-29.92 M-19.86 M -19.86 M Basic earnings per share (Basic EPS) ——-25-33-18-5.48 -5.48 Diluted earnings per share (Diluted EPS) ——-24.94-32.99-18.05-5.48 -7.11 Average basic shares outstanding ——975.82 K1.19 M1.66 M3.63 M 12.19 M Diluted shares outstanding ——975.82 K1.19 M1.66 M3.63 M 12.19 M EBITDA —————— — EBIT ——-24.5 M-39.74 M-30.08 M-20.11 M -20.11 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 962.27 K0———— —