Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 2.39 M2.37 M2.58 M2.88 M3.26 M3.22 M 3.22 M Research & development —————— — Operating income 1.22 M2.68 M3.53 M3.11 M2.89 M2.96 M 2.96 M Non-Operating Income, Total -945.87 K596.29 K-1.47 M-172.48 K-770.58 K-922.9 K -922.9 K Interest expense, net of interest capitalized 1.18 M1.05 M780.22 K846.41 K880.74 K854.05 K 854.05 K Non-Operating Income, excl. Interest Expenses -1.18 M-1.05 M-780.22 K-846.41 K-880.74 K-854.05 K -854.05 K Unusual income/expense -945.87 K596.29 K-1.47 M-172.48 K-770.58 K-922.9 K -922.9 K Pretax income 4.81 M6.46 M7.7 M7.66 M7.63 M7.83 M 7.83 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 274.34 K3.28 M2.06 M2.94 M2.12 M2.04 M 2.04 M Discontinued operations —————— — Net income 274.34 K3.28 M2.06 M2.94 M2.12 M2.04 M 2.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 274.34 K3.28 M2.03 M2.91 M2.08 M2 M 2 M Basic earnings per share (Basic EPS) 0.030.330.190.260.190.18 0.18 Diluted earnings per share (Diluted EPS) 0.030.330.190.260.190.18 0.18 Average basic shares outstanding 9.27 M9.97 M10.85 M11.05 M11.09 M11.17 M 44.64 M Diluted shares outstanding 9.28 M10 M10.9 M11.09 M11.14 M11.22 M 44.91 M EBITDA 3.21 M4.32 M5.15 M4.75 M4.53 M4.6 M 4.6 M EBIT 1.22 M2.68 M3.53 M3.11 M2.89 M2.96 M 2.96 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.99 M1.63 M1.62 M1.63 M1.63 M1.63 M 1.63 M