Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 9.6 M11.32 M12.58 M13.86 M12.42 M12.25 M 12.25 M Research & development 9.28 M15.67 M20.27 M24.01 M19.1 M16.02 M 16.02 M Operating income -16.98 M-25.29 M-41.95 M-37.87 M-31.51 M-28.27 M -28.27 M Non-Operating Income, Total 208 K4.36 M649 K529 K632 K1.41 M 1.41 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 04.36 M649 K529 K632 K1.41 M 1.41 M Unusual income/expense 208 K————— — Pretax income -16.77 M-20.94 M-41.3 M-37.34 M-30.88 M-26.86 M -46.07 M Equity in earnings —————— — Taxes -17 K-237 K0000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.76 M-20.7 M-41.3 M-37.34 M-30.88 M-26.86 M -26.86 M Discontinued operations —————— — Net income -16.76 M-20.7 M-41.3 M-37.34 M-30.88 M-26.86 M -26.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.84 M-20.7 M-41.3 M-37.34 M-30.88 M-26.86 M -26.86 M Basic earnings per share (Basic EPS) —-1.34-2.13-1.34-0.5-0.25 -0.25 Diluted earnings per share (Diluted EPS) —-1.34-2.13-1.34-0.5-0.25 -0.25 Average basic shares outstanding —15.48 M19.4 M27.78 M61.2 M109.05 M 403.77 M Diluted shares outstanding —15.48 M19.4 M27.78 M61.2 M109.05 M 403.77 M EBITDA —————— — EBIT -16.96 M-25.29 M-41.63 M-37.34 M—— — Cost of revenue —200 K100 K000 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —