Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.31 M3.65 M3.12 M3.22 M7 M 16.99 M Research & development 21.46 M10.84 M-430 K5.01 M4.1 M 19.52 M Operating income -24.07 M-14.49 M-2.69 M-8.23 M-11.1 M -36.51 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 56 K36 K29 K19 K6 000 90 K Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -2.63 M-3.66 M-3.13 M-3.22 M-7 M -17.01 M Equity in earnings ————— — Taxes ————-33.14 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.56 M-14.04 M-2.07 M-8.21 M-14.65 M -38.97 M Discontinued operations ————— — Net income -23.56 M-14.04 M-2.07 M-8.21 M-14.65 M -38.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.56 M-14.04 M-2.07 M-8.21 M-14.65 M -38.97 M Basic earnings per share (Basic EPS) -43.27-24-3.5-14.58-8.75 -50.83 Diluted earnings per share (Diluted EPS) -43.27-24-3.5-14.58-8.75 -50.83 Average basic shares outstanding 550.2 K585.93 K591.14 K563.07 K766.6 K 2.51 M Diluted shares outstanding 550.2 K585.93 K591.14 K563.07 K766.6 K 2.51 M EBITDA -24.07 M———— — EBIT -24.07 M-14.49 M-2.69 M-8.23 M-11.1 M -36.51 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 0———— —