Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 785.76 K186.51 K125.95 K1.21 M3.07 M 4.59 M Research & development ————— — Operating income -91.61 K18.7 K315.64 K-63.66 M-201.88 M -265.21 M Non-Operating Income, Total 771.82 K289.48 K362.52 K2.15 M-1.36 M 1.43 M Interest expense, net of interest capitalized —00—— — Non-Operating Income, excl. Interest Expenses 771.82 K289.48 K362.52 K0953.97 K 1.61 M Unusual income/expense 0——2.15 M-2.32 M — Pretax income -91.61 K-140.52 K200.21 K-61.52 M-204.2 M -265.66 M Equity in earnings ————— — Taxes -511109 K269.3 K-17.25 M17.61 M 743.44 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -91.1 K-249.52 K-69.09 K-44.27 M-221.81 M -266.4 M Discontinued operations ————— — Net income -91.1 K-249.52 K-69.09 K-44.27 M-221.81 M -266.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -91.1 K-249.52 K-69.09 K-44.27 M-221.81 M -266.4 M Basic earnings per share (Basic EPS) -0.01——-0.72-4.84 — Diluted earnings per share (Diluted EPS) -0.01-0.04-0.01-0.72-5.52 -5.61 Average basic shares outstanding —6.32 M6.19 M61.13 M40.21 M 113.86 M Diluted shares outstanding 6.39 M6.37 M6.19 M61.13 M40.21 M 113.91 M EBITDA ————— — EBIT -226.19 K18.7 K315.64 K-63.66 M-201.41 M -264.73 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —