Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 31.79 K204.45 K152.68 K113.42 K118.56 K 589.12 K Research & development ————— — Operating income -31.79 K-204.45 K-152.68 K-113.42 K-118.56 K -589.12 K Non-Operating Income, Total —1.19 M1.59 M1.61 M1.51 M 5.9 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —1.19 M1.59 M1.61 M1.51 M 5.9 M Unusual income/expense ————— — Pretax income -31.79 K981.03 K1.44 M1.5 M1.39 M 5.31 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -113.53 K981.03 K1.44 M1.5 M1.39 M 5.31 M Discontinued operations ————— — Net income -113.53 K981.03 K1.44 M1.5 M1.39 M 5.31 M Dilution adjustment —964.03 K1.59 M1.61 M12.68 M 16.85 M Preferred dividends —964.03 K1.59 M1.61 M12.68 M 16.85 M Diluted net income available to common stockholders -113.53 K981.03 K1.44 M1.5 M1.39 M 5.31 M Basic earnings per share (Basic EPS) —0.120.140.140.12 0.52 Diluted earnings per share (Diluted EPS) -0.020.120.140.140.12 0.52 Average basic shares outstanding 6.06 M16.43 M19.04 M19.91 M20.29 M 75.67 M Diluted shares outstanding 6.06 M16.43 M19.04 M19.91 M20.29 M 75.67 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —