Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 32.99 M35.73 M33.25 M23.97 M16.65 M20.55 M 20.55 M Research & development 87.24 M83.11 M72.19 M47.7 M41.36 M63.49 M 63.49 M Operating income -120.23 M-118.84 M-105.43 M10.19 M-58.02 M-84.04 M -84.04 M Non-Operating Income, Total 516 K-285 K-456 K2.34 M33 K11.12 M 11.12 M Interest expense, net of interest capitalized ——1.86 M1.94 M107 K63 K 63 K Non-Operating Income, excl. Interest Expenses 719 K-224 K-2.16 M485 K437 K11.17 M 11.17 M Unusual income/expense -203 K-61 K-157 K-78 K-511 K-119 K -119 K Pretax income -119.71 M-119.13 M-107.7 M11.56 M-58.09 M-72.92 M -72.92 M Equity in earnings —————— — Taxes 000377 K01.23 M 1.23 M Non-controlling/minority interest ———-12.53 M—— — After tax other income/expense —————— — Net income before discontinued operations -119.71 M-119.13 M-105.89 M12.16 M-57.98 M-74.15 M -74.15 M Discontinued operations —————— — Net income -119.71 M-119.13 M-105.89 M12.16 M-57.98 M-74.15 M -74.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -119.71 M-119.13 M-105.89 M12.16 M-57.98 M-74.15 M -74.15 M Basic earnings per share (Basic EPS) ——-2.420.27-6.83-4.05 -4.05 Diluted earnings per share (Diluted EPS) ——-2.420.27-6.83-4.05 -4.05 Average basic shares outstanding ——43.74 K44.33 M8.49 M18.32 M 72.87 M Diluted shares outstanding ——43.74 K44.57 M8.49 M18.32 M 72.87 M EBITDA ——-1.51 M-1.42 M-1.97 M-2.49 M — EBIT ——-2.95 M-2.04 M-3.62 M-3.87 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.21 M1.4 M1.44 M617 K1.65 M1.38 M 1.38 M