Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.96 M6.46 M6.71 M5.57 M5.98 M 24.72 M Research & development 18.69 M21.08 M17.37 M15.36 M14.8 M 68.61 M Operating income -24.65 M-27.54 M-24.08 M-20.94 M-20.77 M -93.33 M Non-Operating Income, Total 816 K674 K799 K661 K600 K 2.73 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 812 K635 K815 K658 K574 K 2.68 M Unusual income/expense 4 00039 K-16 K3 00026 K 52 K Pretax income -23.84 M-26.86 M-23.28 M-20.27 M-20.18 M -90.6 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense -140 K-168 K-62 K-63 K-130 K -423 K Net income before discontinued operations -23.84 M-26.86 M-23.28 M-20.27 M-20.18 M -90.6 M Discontinued operations ————— — Net income -23.84 M-26.86 M-23.28 M-20.27 M-20.18 M -90.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.84 M-26.86 M-23.28 M-20.27 M-20.18 M -90.6 M Basic earnings per share (Basic EPS) -0.27-0.24-0.14-0.12-0.09 -0.59 Diluted earnings per share (Diluted EPS) -0.27-0.24-0.14-0.12-0.09 -0.59 Average basic shares outstanding 84.82 M109.87 M162.79 M163.35 M152.97 M 588.98 M Diluted shares outstanding 84.82 M109.87 M162.79 M163.35 M152.97 M 588.98 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.09 M2.66 M2.08 M1.86 M1.83 M 8.44 M