TRAW

Valor 20202021202220232024 TTM Total revenue 231 K226 K226 K226 K226 K 2.85 M Gross profit 231 K226 K226 K226 K226 K 2.85 M Operating expenses 25.22 M16.72 M19.85 M20.52 M142.6 M 18.63 M Selling/general/admin expenses 8.33 M9.43 M8.45 M9.09 M12.29 M 9.66 M Research & development 16.9 M7.3 M11.41 M11.43 M130.31 M 8.97 M Operating income -24.99 M-16.5 M-19.63 M-20.3 M-142.37 M -15.79 M Non-Operating Income, Total 48 K12 K1.31 M2.74 M799 K 258 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00651 K1.39 M510 K 0 Unusual income/expense 48 K12 K663 K1.35 M289 K 258 K Pretax income -25.15 M-16.16 M-18.96 M-18.95 M-166.53 M -169.94 M Equity in earnings ————— — Taxes 4 000-5.51 M-3.72 M-4.16 M137.45 M 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -25.16 M-16.16 M-18.96 M-18.95 M-166.52 M -13.31 M Discontinued operations ————— — Net income -25.16 M-16.16 M-18.96 M-18.95 M-166.52 M -13.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -25.16 M-16.16 M-18.96 M-18.95 M-54.67 M -16.06 M Basic earnings per share (Basic EPS) —-24-22.75-22.5-35.21 -5.56 Diluted earnings per share (Diluted EPS) —-24-22.75-22.5-35.21 -5.64 Average basic shares outstanding —673.29 K836.33 K839.55 K1.55 M 23.16 M Diluted shares outstanding —673.29 K836.33 K839.55 K1.55 M 23.41 M EBITDA -24.98 M-16.48 M-19.61 M-20.28 M-142.36 M -15.77 M EBIT -24.99 M-16.5 M-19.63 M-20.3 M-142.37 M -15.79 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13 K14 K14 K16 K12 K 19 K