Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses —521 K575 K1.83 M971 K 3.9 M Research & development ————— — Operating income —-521 K-575 K-1.83 M-971 K -3.9 M Non-Operating Income, Total —2.38 M2.4 M2.42 M2.25 M 9.43 M Interest expense, net of interest capitalized 100 K———— — Non-Operating Income, excl. Interest Expenses —2.38 M2.4 M2.42 M2.25 M 9.43 M Unusual income/expense ————— — Pretax income —1.85 M1.82 M586 K1.27 M 5.54 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations —1.85 M1.82 M586 K1.27 M 5.54 M Discontinued operations ————— — Net income —1.85 M1.82 M586 K1.27 M 5.54 M Dilution adjustment —2.37 M2.39 M-4.23 M1.18 M 1.71 M Preferred dividends —2.37 M2.39 M-4.23 M1.18 M 1.71 M Diluted net income available to common stockholders —1.85 M1.82 M586 K1.27 M 5.54 M Basic earnings per share (Basic EPS) —0.060.070.030.05 0.21 Diluted earnings per share (Diluted EPS) —0.060.070.030.05 0.21 Average basic shares outstanding 11.27 M22 M22 M22 M22 M 88 M Diluted shares outstanding 11.27 M22 M22 M22 M22 M 88 M EBITDA ————— — EBIT ————-971 K — Cost of revenue ————0 — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —