WDC

Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total common shares outstanding 343.45 M345.71 M347.82 M348.88 M346.92 M341.9 M339.04 M — Enterprise value 31.58 B29.69 B26.19 B18.03 B24.55 B47.53 B66.32 B 156.43 B Price to earnings ratio -29.037817.598.9712.3619.1118.83 59.27 Price to sales ratio 1.91.210.722.393.966.46 13.52 Price to cash flow ratio -84.0262.6524.0910.7913.4420.4825.93 70.63 Price to book ratio 2.280.550.470.364.281.672.95 9.25 Enterprise value to EBITDA ratio 111.366.374.792.638.35—— — Return on assets % 00.020.020.030.020.080.12 0.25 Return on equity % 00.040.050.10.050.20.26 0.61 Return on invested capital % 4.7210.9412.61185.0416.5225.1830.99 257.72 Gross margin % 21.5137.8835.3839.7640.9643.5445.74 170 Operating margin % 4.5518.1219.8833.1326.128.1130.1 117.43 EBITDA margin % 41.718.242033.6126.18—— — Net margin % 0.4512.0413.8622.6710.8341.9461.05 136.49 Quick ratio 0.780.911.261.310.840.941.19 4.29 Current ratio 1.321.471.991.561.081.211.45 5.31 Inventory turnover 1.110.760.810.581.181.191.19 4.15 Asset turnover 0.360.170.170.110.170.20.2 0.68 Debt to assets ratio 0.310.30.290.450.340.330.3 1.41 Debt to equity ratio 0.690.640.611.420.890.80.65 3.75 Long term debt to total assets ratio 0.230.230.280.30.180.170.16 0.8 Long term debt to total equity ratio 0.530.490.60.950.470.420.34 2.17 Operating cash flow per share 1.120.11.131.422.081.791.96 7.24 EBIT per share 11.092.082.392.121.892.112.38 8.51 EBITDA per share 11.122.092.42.151.9—— — Total debt per share 22.820.7320.6320.4813.1212.4512.22 58.28 Cash per share 5.764.786.4213.666.878.0110.61 39.16 Net current asset value per share 24.7225.0526.2522.5916.3116.6919.77 75.35 Tangible book value per share 2.174.916.472.182.764.177.33 16.45 Working capital per share 6.057.9913.078.111.222.936.18 18.44 Book value per share 33.1832.6133.9414.4614.7915.6618.66 63.58