Financials
Valor 2022202320242025 TTM Selling/general/admin expenses 3.32 M4.89 M4.94 M4.68 M — Research & development 2.27 M3.32 M—— — Operating income -6.46 M-8.19 M-7.82 M-8.33 M — Non-Operating Income, Total —68 K-68 K0 — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses —68 K-68 K0 — Unusual income/expense ———— — Pretax income -3.27 M-4.81 M-7.87 M-8.1 M — Equity in earnings ———— — Taxes ——7 0005 000 — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -6.5 M-7.81 M-7.88 M-8.11 M — Discontinued operations ———— — Net income -6.5 M-7.81 M-7.88 M-8.11 M — Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -6.5 M-7.81 M-7.88 M-8.11 M — Basic earnings per share (Basic EPS) -127.2-115.2-72.6-6.53 — Diluted earnings per share (Diluted EPS) -127.2-115.2-72.6-6.53 — Average basic shares outstanding 51.16 K67.51 K108.56 K1.24 M 1.47 M Diluted shares outstanding 51.16 K67.51 K108.56 K1.24 M 1.47 M EBITDA -5.53 M-8.12 M-4.75 M-4.74 M — EBIT -5.55 M-8.19 M-4.86 M-4.83 M — Cost of revenue 10 K62 K437 K795 K — Other cost of goods sold 10 K62 K75 K795 K — Depreciation & amortization (cash flow) 23 K68 K107 K84 K —