Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 211.8 M239 M169 M175.1 M177.5 M175.8 M 697.4 M Research & development —————— — Operating income 37.4 M19.2 M77.6 M82.3 M83.4 M68.4 M 311.7 M Non-Operating Income, Total —0———0 — Interest expense, net of interest capitalized 21.2 M21.9 M22.9 M23.9 M25.3 M24.3 M 96.4 M Non-Operating Income, excl. Interest Expenses —-21.9 M———-24.3 M — Unusual income/expense —————— — Pretax income 18 M-800 K55.5 M59.8 M59.4 M45.2 M 219.9 M Equity in earnings 1.8 M1.7 M800 K1.4 M1.3 M1.1 M 4.6 M Taxes 13.3 M10.9 M11.9 M17.6 M17.6 M10.5 M 57.6 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.6 M-11.8 M43.6 M42.2 M41.8 M34.8 M 162.4 M Discontinued operations —————— — Net income 4.6 M-11.8 M43.6 M42.2 M41.8 M34.8 M 162.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.7 M-11.8 M43.6 M42.2 M41.8 M34.8 M 162.4 M Basic earnings per share (Basic EPS) 0.07-0.170.690.670.670.58 2.61 Diluted earnings per share (Diluted EPS) 0.07-0.180.690.670.670.56 2.59 Average basic shares outstanding 63.1 M63.2 M62.7 M62.6 M62.5 M62.3 M 250.1 M Diluted shares outstanding 63.5 M63.6 M63.2 M62.9 M62.8 M62.7 M 251.6 M EBITDA 60.3 M1.5 M102.6 M106.6 M108.9 M52.2 M 370.3 M EBIT 33.7 M-25.6 M76.7 M80.9 M81.6 M25.5 M 264.7 M Cost of revenue 1.83 B1.91 B1.86 B1.84 B1.95 B2.03 B 7.67 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 26.6 M27.1 M25.9 M25.7 M27.3 M26.7 M 105.6 M