Financials
Valor 2022202320242025 TTM Selling/general/admin expenses 10.57 M20.36 M18.73 M22.96 M 22.96 M Research & development 2.03 M3.68 M7.34 M9.43 M 9.43 M Operating income -18.04 M-38.71 M-46.26 M-46.65 M -46.65 M Non-Operating Income, Total 709 K1.93 M1.59 M2.62 M 2.62 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 709 K1.93 M1.59 M2.62 M 2.62 M Unusual income/expense ———— — Pretax income -17.33 M-36.78 M-44.67 M-44.02 M -63.66 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———-454 K -454 K Net income before discontinued operations -17.33 M-36.78 M-44.67 M-44.02 M -44.02 M Discontinued operations ———— — Net income -17.33 M-36.78 M-44.67 M-44.02 M -44.02 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -17.33 M-36.78 M-45.4 M-44.02 M -44.02 M Basic earnings per share (Basic EPS) -0.24-0.43-0.45-0.35 -0.35 Diluted earnings per share (Diluted EPS) -0.24-0.43-0.45-0.35 -0.35 Average basic shares outstanding 71.34 M86.2 M101.87 M124.64 M 491.02 M Diluted shares outstanding 71.34 M86.2 M101.87 M124.64 M 491.02 M EBITDA -16.5 M-36.9 M-42.45 M-42.28 M -42.28 M EBIT -18.04 M-38.71 M-46.26 M-46.65 M -46.65 M Cost of revenue 9.85 M23.73 M42.5 M64.75 M 64.75 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.54 M1.81 M3.81 M4.37 M 4.37 M