Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 2.9 M3.57 M5.16 M5.62 M6.23 M— — Research & development —————— — Operating income 190 K9.25 M15.06 M43.75 M66.03 M— — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 8.89 M1.62 M7.68 M510 K14.42 M— — Equity in earnings —————— — Taxes 161 K27 K4.58 M1.05 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 7.48 M2.06 M3.1 M542 K8.1 M— — Discontinued operations 169 K0———— — Net income 7.65 M2.06 M3.1 M542 K8.1 M— — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue 15.83 M7.68 M29.13 M36.07 M42.98 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2 M1.98 M140 K135 K153 K— —