AU

Valor 202320242025 TTM Total revenue 4.58 B5.79 B9.89 B — Gross profit 1.03 B2.07 B4.87 B — Operating expenses 2.68 B2.67 B3.23 B — Selling/general/admin expenses 94 M118 M138 M — Research & development ——— — Operating income -2.17 B-2.19 B-3.48 B — Non-Operating Income, Total ——— — Interest expense, net of interest capitalized ——— — Non-Operating Income, excl. Interest Expenses ——— — Unusual income/expense ——— — Pretax income 63 M1.67 B4.28 B — Equity in earnings ——— — Taxes 285 M623 M1.1 B — Non-controlling/minority interest 13 M45 M538 M — After tax other income/expense ——— — Net income before discontinued operations 222 M1.05 B3.17 B — Discontinued operations ——— — Net income 222 M1.05 B3.17 B — Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders ——— — Basic earnings per share (Basic EPS) ——— — Diluted earnings per share (Diluted EPS) ——— — Average basic shares outstanding ——— — Diluted shares outstanding ——— — EBITDA 3.14 B4.55 B9.13 B — EBIT 1.9 B3.13 B6.66 B — Cost of revenue 3.54 B3.73 B5.02 B — Other cost of goods sold ——— — Depreciation & amortization (cash flow) 1.24 B1.42 B2.47 B —