FLANIGAN'S ENTERPRISES INC - 10-Q Summary
Business Context and Reporting Period
Company: Flanigan's Enterprises, Inc.
Filing Type: Form 10-Q (Quarterly Report)
Period Ended: April 3, 2010 (13 weeks) and 26 weeks
Business Overview: The Company operates restaurants, package liquor stores, and combination units in Florida. As of April 3, 2010, it operated 24 units (excluding one adult entertainment club) and franchised 5 additional units. The Company acts as the general partner for nine limited partnerships owning restaurants.
Key Financial Metrics
| Metric (in thousands) | 13 Weeks Ended Apr 3, 2010 |
13 Weeks Ended Mar 28, 2009 |
26 Weeks Ended Apr 3, 2010 |
26 Weeks Ended Mar 28, 2009 |
|---|---|---|---|---|
| Total Revenues | $18,938 | $17,757 | $36,102 | $34,010 |
| Net Income (Stockholders) | $670 | $684 | $958 | $856 |
| EPS (Diluted) | $0.36 | $0.37 | $0.51 | $0.46 |
| Operating Cash Flow | N/A | N/A | $4,577 | $3,198 |
| Cash & Equivalents | $6,997 | $4,897 | $6,997 | $4,897 |
| Total Debt (Long-term + Current) | $5,976 | N/A | $5,976 | N/A |
| Working Capital | $2,835 | $1,615 | $2,835 | $1,615 |
Note: Debt figures include $1,586k line of credit and $5,264k long-term debt (net of current maturities) plus $712k current portion of long-term debt.
Material Changes vs. Prior Period
- Revenue Growth: Total revenue increased 6.65% ($1.18M) for the 13-week period and 6.15% ($2.09M) for the 26-week period. This growth was primarily driven by the conversion of the Boca Raton, Florida location from a franchise to a company-owned restaurant in October 2009.
- Net Income: Net income attributable to stockholders decreased slightly by 2.05% ($14k) for the 13-week period but increased 11.92% ($102k) for the 26-week period. The 26-week prior year included non-recurring income from insurance liquidation claims.
- Operating Costs: Operating costs increased due to the new Boca Raton location and general food cost inflation, though they decreased as a percentage of sales (92.00% vs 93.16% for 13 weeks).
- Capital Expenditures: Significant increase in capital spending ($2.06M for 26 weeks vs $1.09M prior year), largely due to the purchase of real property in Hollywood, FL ($1.35M) and renovations.
Outlook, Risks, and Management Commentary
- Guidance: Management anticipates continued increases in food and bar sales due to the Boca Raton location and a new "half-price drinks" promotion. However, same-store food sales are expected to decline due to the economic climate and competition.
- Cost Pressures: The Company expects higher food costs and overall expenses to adversely affect net income. Menu price increases were implemented in late 2007 and early 2010 to offset these costs.
- Liquidity: The Company holds $6.997M in cash. It maintains a $2.5M line of credit with $1.586M outstanding. The maturity date of the line of credit was extended to June 5, 2010, pending modification negotiations.
- Risks & Contingencies:
- Lease Guarantees: The Company guarantees leases for franchisees with remaining commitments of approximately $1.2M.
- Litigation: Ongoing defense against a malicious prosecution suit filed by a former seller of corporate office property; a settlement regarding a landlord dispute in Pinecrest, FL was reached without recovering repair costs.
- Supply Chain: Entered a fixed-cost purchase agreement for $3.2M of baby back ribs for calendar year 2010.
Investor Verification Checklist
- Debt Maturity: Verify the status of the line of credit modification negotiations, as the maturity was extended only to June 5, 2010.
- Non-Controlling Interests: Review the impact of the nine limited partnerships on net income, as a significant portion of consolidated net income ($460k for 13 weeks) is attributable to non-controlling interests.
- Real Estate Ownership: Confirm the financial impact of the new mortgage ($850k) taken to purchase the Hollywood, FL property.
- Same-Store Sales: Monitor same-store sales trends, as management explicitly forecasts a decline in same-store food sales despite overall revenue growth.
- Legal Exposure: Track the outcome of the malicious prosecution lawsuit and the status of the $1.2M in lease guarantees.