CPA

Value 202020212022202320242025 TTM Total revenue 801 M1.51 B2.97 B3.46 B3.45 B3.62 B — Gross profit 801 M1.51 B2.97 B3.46 B3.45 B3.62 B — Operating expenses 1.26 B1.36 B2.51 B2.65 B2.69 B2.8 B — Selling/general/admin expenses —————— — Research & development —————— — Operating income 460.93 M151.96 M450.38 M807.23 M752.95 M818.96 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 630.78 M54.33 M388.23 M611.1 M705.79 M775.61 M — Equity in earnings —————— — Taxes 23.72 M10.49 M40.18 M97 M97.67 M103.96 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 607.06 M43.84 M348.05 M514.1 M608.11 M671.65 M — Discontinued operations —————— — Net income 607.06 M43.84 M348.05 M514.1 M608.11 M671.65 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 259.34 M239.95 M267.7 M306.11 M330.71 M365.14 M —