Financials
Valor 2021202220232024 TTM Selling/general/admin expenses 228.79 M81.1 M41.75 M47.13 M — Research & development ———— — Operating income -993.32 M-110.59 M-18.33 M29.39 M — Non-Operating Income, Total 14.47 M19.33 M21.87 M20.71 M — Interest expense, net of interest capitalized 13.36 M19.39 M13.94 M6.48 M — Non-Operating Income, excl. Interest Expenses 1.96 M-543 K7.97 M14.41 M — Unusual income/expense -845 K482 K-38 K-174 K — Pretax income -1.01 B-116.01 M-10.12 M43.9 M -1.09 B Equity in earnings ———— — Taxes 1.47 M977 K2.73 M2.19 M 36.65 M Non-controlling/minority interest ———— — After tax other income/expense —-846 K00 — Net income before discontinued operations -1.01 B-116.99 M-12.86 M41.7 M -1.13 B Discontinued operations ———— — Net income -1.01 B-116.99 M-12.86 M41.7 M -1.13 B Dilution adjustment 0000 — Preferred dividends 45.25 M1.09 M1.21 M1.28 M — Diluted net income available to common stockholders -1.05 B-118.07 M-14.07 M40.43 M -1.13 B Basic earnings per share (Basic EPS) —-54.910.932.73 — Diluted earnings per share (Diluted EPS) —-54.910.932.7 — Average basic shares outstanding —63.69 M324.98 M324.19 M — Diluted shares outstanding —63.69 M324.98 M329.23 M — EBITDA 2.96 B3.45 B2.79 B3.13 B — EBIT 2.93 B3.42 B2.76 B3.11 B — Cost of revenue —3.8 M561 K553 K — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 33.44 M29.61 M21.83 M15.7 M —