ERO

Valor 20212022202320242025 TTM Total revenue 489.92 M426.39 M427.48 M470.26 M785.84 M — Gross profit 318.86 M187.18 M156.84 M180.55 M344.63 M — Operating expenses ————— — Selling/general/admin expenses 38.85 M49.46 M52.43 M49.6 M49.45 M — Research & development ————— — Operating income 272.16 M129.78 M95.2 M108.92 M270.6 M — Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 236.92 M126.38 M112.35 M75.44 M330.96 M — Equity in earnings ————— — Taxes 34.29 M23.32 M18.05 M7.65 M64.05 M — Non-controlling/minority interest 1.58 M1.24 M1.5 M685 K3.18 M — After tax other income/expense ————— — Net income before discontinued operations 202.63 M103.07 M94.3 M67.79 M266.91 M — Discontinued operations ————— — Net income 202.63 M103.07 M94.3 M67.79 M266.91 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ————— — Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA ————— — EBIT ————— — Cost of revenue 171.06 M239.22 M270.63 M289.71 M441.21 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 288 K313 K1.5 M1.68 M1.54 M —