Greentree Hospitality Group Ltd. annual report, Q4 FY2022

GreenTree Hospitality Group Ltd. — FY2022 Form 20-F Summary

Business context and reporting period

GreenTree Hospitality Group Ltd. is a Cayman Islands holding company operating primarily in China through its subsidiaries. The filing covers the fiscal year ended December 31, 2022, with audited U.S. GAAP financial statements for 2020–2022. The filing is an annual report rather than a quarterly filing; the source text does not provide a distinct 2022 fourth-quarter financial statement.

As of December 31, 2022, the company operated 4,059 hotels and 302,497 rooms across 355 Chinese cities. Franchised-and-managed hotels represented 3,998 hotels, or 98.5% of the network, while 61 hotels were leased-and-operated. The company had an additional 916 hotels contracted for or under development.

Key financial and operating metrics

Metric20222021Change
RevenueRMB936.8 millionRMB1,206.1 millionDown 22.3%
Operating income/(loss)RMB(443.1) millionRMB153.9 millionDown from 12.8% margin to (47.3%)
Net income/(loss)RMB(415.1) millionRMB113.7 millionTurned to loss
Net income/(loss) attributable to ordinary shareholdersRMB(382.2) millionRMB117.4 millionNet margin declined to (40.8%) from 9.7%
Basic and diluted EPSRMB(3.71)RMB1.14Turned to loss
Net cash from operating activitiesRMB292.2 millionRMB361.0 millionDown 19.0%
Cash, cash equivalents and restricted cashRMB670.4 millionRMB320.6 millionUp RMB349.8 million
Total bank loansRMB401.6 millionRMB708.0 millionDown RMB306.4 million
Operating lease liabilitiesRMB1,659.8 millionNot recorded on the same basisASC 842 adoption effect

Revenue from franchised-and-managed hotels declined 24.8% to RMB582.4 million, while leased-and-operated hotel revenue declined 13.6% to RMB338.5 million. Recurring franchise management fees were RMB540.0 million, representing 92.7% of franchised-and-managed hotel revenue. The average franchise management fee rate increased to 4.7% from 4.4% in 2021.

Network-wide occupancy declined to 63.7% from 71.1%, average daily rate decreased to RMB159 from RMB164, and RevPAR decreased to RMB101 from RMB116. Franchised-and-managed hotel RevPAR was RMB100, down from RMB116, while leased-and-operated hotel RevPAR was RMB128, down from RMB135.

Operating cash flow remained positive despite the reported loss, but it included substantial non-cash adjustments, including RMB428.3 million of bad debt expense, RMB176.4 million of non-cash lease expense, RMB91.2 million of goodwill impairment and RMB48.3 million of long-lived asset impairment.

Material changes versus the prior comparable period

  • Revenue and hotel operating performance deteriorated primarily because of COVID-19 disruption, lower RevPAR, fee waivers for quarantined hotels, and the deconsolidation of Argyle and Urban.
  • Argyle was deconsolidated beginning in June 2022 after the company lost effective control amid a dispute with a minority shareholder. The company recorded related impairments and disposal losses, including goodwill impairment and a subsequent RMB42.0 million impairment of the retained investment.
  • Urban was deconsolidated in November 2022 after its minority shareholder and designated purchaser repurchased the company’s interest. Consideration totaled RMB143.0 million, consisting of RMB126.0 million in cash and 870,908 Class A shares; RMB88.2 million of cash was received in 2022.
  • Other general expenses increased to RMB461.6 million from RMB99.9 million, primarily because of impairments related to Argyle and Urban, a RMB192.3 million provision for deposits related to certain real estate properties, and provisions for franchisee loans.
  • Bad debt provisions for loans to third parties and certain franchisees reached RMB279.3 million at year-end, compared with RMB117.9 million at year-end 2021. Gross past-due loans totaled RMB285.6 million, including RMB134.2 million past due more than one year.
  • The company adopted ASC 842 lease accounting on January 1, 2022, recognizing RMB1.83 billion of operating lease right-of-use assets and RMB1.88 billion of operating lease liabilities on adoption. Year-end operating lease liabilities were RMB1.66 billion.
  • Cash provided by investing activities was RMB398.5 million, principally reflecting maturities of short-term investments, disposal of equity securities, subsidiary disposal proceeds and franchisee loan repayments. Financing activities used RMB341.9 million, including RMB306.4 million of net bank-loan repayments and RMB41.0 million distributed to shareholders.
  • Shareholders’ equity declined to RMB1.49 billion from RMB2.04 billion, and retained earnings changed from RMB326.3 million of accumulated earnings to RMB55.9 million of accumulated losses.

Guidance, outlook, commentary and risks

The filing does not provide formal numerical revenue or earnings guidance. Management expects to focus on restoring RevPAR, expanding the hotel network, increasing the proportion of mid-to-up-scale hotels to approximately 20%–25%, and maintaining a substantial presence in Tier 3 and lower cities. The pipeline was 25.6% mid-to-up-scale and 72.6% located in Tier 3 and lower cities at year-end.

Post-year-end commentary indicated that RevPAR recovery reached approximately 94% of the comparable 2019 level in the first quarter of 2023, exceeded 2019 levels in February, and recovered to more than 95% of 2019 levels in April, although the filing noted volatility from renewed pandemic effects and influenza outbreaks.

In March 2023, the company completed the acquisition of Da Niang Dumplings and Bellagio from controlling shareholder GTI. The target businesses generated combined unaudited 2022 revenue of approximately RMB509 million and operated 272 restaurants at year-end 2022. The acquisition is a subsequent event and was not included in the reported 2022 consolidated operations.

  • Liquidity and debt: Management stated that operating cash flow and existing cash were expected to meet working-capital needs for at least the next twelve months. However, cash is concentrated in China, RMB is subject to foreign-exchange controls, and the group relies on PRC subsidiaries for upstream distributions.
  • Credit risk: Franchisee loans, related-party loans and receivables are significant. Amounts due from related parties totaled RMB549.5 million, including RMB326.4 million due from GTI. The company also recorded large provisions for loan losses.
  • Regulatory compliance: Certain leased-and-operated hotels lacked fire, hygiene, special-industry or food-operation permits. The company had reviewed permits for only 3,315 of 3,998 franchised-and-managed hotels, and identified gaps in documentation.
  • Lease and property risk: Many properties are leased or subleased, some lack title documentation or proper lease registration, and some have designated uses inconsistent with hotel operations. Future rent obligations totaled RMB2.16 billion before imputed interest.
  • China-specific risks: Risks include PRC government intervention, evolving cybersecurity and data-privacy rules, foreign-exchange restrictions, political tensions with the United States, and uncertainty regarding the PRC tax-resident status of the Cayman Islands parent.
  • Listing and audit access: The PCAOB vacated its prior determination regarding the company’s auditor in December 2022, so the company did not expect to be identified again under the HFCA Act in 2023. Future access could change, potentially creating delisting risk.
  • Internal controls: Management concluded that the material weakness related to the completeness of bad-debt provisions for franchisee loans had been remediated as of December 31, 2022. The independent auditor did not provide an attestation opinion on internal control because the company remains an emerging growth company.
  • Unusual items: The company lost RMB200 million of earnest money paid to Hongyuan Shengshi after that counterparty entered bankruptcy; RMB22.4 million had been returned by year-end 2022. The filing also discloses 15 pending legal proceedings involving franchised-and-managed hotels, three involving leased properties and 10 involving trademarks.

Most important facts an investor should verify

  • Whether 2023 and subsequent RevPAR, occupancy and average daily rate recovery is sustainable after the reported post-year-end improvement.
  • The collectability, collateral and repayment schedules for franchisee, related-party and third-party loans, particularly the RMB279.3 million allowance and RMB285.6 million of past-due gross loans.
  • The final accounting and economic impact of the March 2023 Da Niang Dumplings and Bellagio acquisition, including related-party terms and post-acquisition profitability.
  • Whether hotel licensing, fire-safety, hygiene, food-operation, title and lease-registration deficiencies are cured without material fines, closures or litigation.
  • The company’s recurring cash generation after excluding non-cash provisions, asset disposals, investment maturities and other unusual cash-flow items.
  • Future lease obligations, bank-loan maturities and collateral requirements, including RMB141.8 million of long-term debt due in 2023 and RMB160.0 million due in 2024.
  • The status of PRC regulatory and tax matters, including unrecognized tax benefits of RMB246.6 million and potential withholding tax on undistributed PRC earnings.
  • Whether the PCAOB will maintain complete access to the company’s auditor and whether any future HFCA Act identification could affect the NYSE listing.