GNS

Valor 20212022202320242025 TTM Total revenue 2.7 M4.31 M11.1 M2.12 M284.93 K — Gross profit 2.76 M8.64 M11.94 M2.58 M2.86 M — Operating expenses 6.93 M50.22 M48 M32.69 M28.99 M — Selling/general/admin expenses 7.21 M21.07 M29.9 M22.44 M27.75 M — Research & development 456.18 K847.07 K879.44 K811.58 K616.76 K — Operating income -4.17 M-41.58 M-36.07 M-30.11 M-26.13 M — Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -4.62 M-56.32 M-6.79 M-27.19 M-55.34 M — Equity in earnings ————— — Taxes -128.85 K-148.49 K-837.39 K-1.02 M652.73 K — Non-controlling/minority interest -173.96 K-206.02 K-54.08 K-57.75 K190.21 K — After tax other income/expense ————— — Net income before discontinued operations -4.49 M-55.25 M-5.71 M-24.94 M-55.99 M — Discontinued operations ————532.17 K — Net income -4.49 M-55.25 M-5.71 M-24.94 M-55.46 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ————— — Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA -4.19 M-44.73 M-34.21 M-29.1 M-26.97 M — EBIT -4.23 M-45.91 M-36.9 M-30.57 M-28.71 M — Cost of revenue 10.02 M9.55 M11.13 M5.33 M5.52 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 38.86 K1.18 M2.7 M1.47 M1.74 M —