Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 799 K185.81 M429.08 M270.91 M273.55 M110.54 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 185.09 M128.4 M394.91 M214.51 M242.17 M48.65 M — Equity in earnings —————— — Taxes 47.86 M67.27 M170.47 M103.44 M145.79 M1.02 M — Non-controlling/minority interest 30.25 M————— — After tax other income/expense —————— — Net income before discontinued operations 232.95 M61.13 M224.44 M111.07 M96.38 M49.67 M — Discontinued operations —————— — Net income 232.95 M61.13 M224.44 M111.07 M96.38 M49.67 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 52 K24.7 M29.15 M17.23 M8.25 M-117.78 M — EBIT 010.42 M15.07 M7.42 M-39 K-122.6 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 52 K14.28 M14.08 M9.81 M8.29 M4.82 M —