HBM

Valor 202020212022202320242025 TTM Total revenue 1.09 B1.5 B1.46 B1.69 B2.02 B2.21 B — Gross profit 39 M131.02 M276.89 M392.56 M553.8 M743.2 M — Operating expenses 691.59 M819.58 M846.94 M905.81 M1.04 B1.03 B — Selling/general/admin expenses 41.41 M43.01 M33.99 M39.23 M57 M94.7 M — Research & development —————— — Operating income 37.19 M18.27 M214.31 M297.17 M400.3 M916.5 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 179.09 M202.75 M95.81 M151.83 M251.6 M912 M — Equity in earnings —————— — Taxes 34.51 M41.61 M25.43 M82.29 M183.8 M347.7 M — Non-controlling/minority interest ———3.18 M8.9 M4.2 M — After tax other income/expense —————— — Net income before discontinued operations 144.58 M244.36 M70.38 M69.54 M67.8 M564.3 M — Discontinued operations —————— — Net income 144.58 M244.36 M70.38 M69.54 M67.8 M564.3 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA 764.43 M1.04 B953.57 M1.18 B1.41 B1.62 B — EBIT 400.83 M682.42 M614.5 M784.22 M980.4 M1.18 B — Cost of revenue 1.05 B1.37 B1.18 B1.3 B1.47 B1.47 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 363.6 M359.77 M339.06 M393.07 M428 M441.2 M —