JACS

Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 358.48 K2.43 M——— — Gross profit 458.48 K2.43 M——— — Operating expenses 177.4 K442.64 K159.04 K159.62 K104.14 K 865.43 K Selling/general/admin expenses —206.32 K129.04 K129.62 K104.14 K 569.11 K Research & development ————— — Operating income -177.4 K-206.32 K-129.04 K-129.62 K-104.14 K -569.11 K Non-Operating Income, Total 558.48 K2.43 M2.45 M2.48 M2.33 M 9.68 M Interest expense, net of interest capitalized 100 K———— — Non-Operating Income, excl. Interest Expenses 458.48 K2.43 M2.45 M2.48 M2.33 M 9.68 M Unusual income/expense ————— — Pretax income 381.08 K2.23 M2.32 M2.35 M2.22 M 9.12 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 381.08 K2.23 M2.32 M2.35 M2.22 M 9.12 M Discontinued operations ————— — Net income 381.08 K2.23 M2.32 M2.35 M2.22 M 9.12 M Dilution adjustment 10.69 M2.43 M2.45 M2.48 M2.33 M 9.68 M Preferred dividends 10.69 M2.43 M2.45 M2.48 M2.33 M 9.68 M Diluted net income available to common stockholders 381.08 K2.23 M2.32 M2.35 M2.22 M 9.12 M Basic earnings per share (Basic EPS) 0.040.080.070.080.08 0.31 Diluted earnings per share (Diluted EPS) 0.040.080.070.080.08 0.31 Average basic shares outstanding 4.14 M6.59 M6.59 M6.59 M6.59 M 26.36 M Diluted shares outstanding 4.14 M6.59 M6.59 M6.59 M6.59 M 26.36 M EBITDA ————— — EBIT 181.08 K1.99 M——— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —