KNOP

Valor 20202021202220232024 TTM Total revenue 279.22 M281.13 M268.58 M290.72 M318.6 M — Gross profit 279.22 M281.13 M268.58 M290.72 M318.6 M — Operating expenses 156.14 M207.56 M202.36 M265.58 M246.39 M — Selling/general/admin expenses 5.39 M6.46 M6.1 M6.14 M6.07 M — Research & development ————— — Operating income 123.08 M73.57 M66.22 M25.14 M72.92 M — Non-Operating Income, Total -57.85 M-19.21 M-6.68 M-64.06 M-58.22 M — Interest expense, net of interest capitalized 31.64 M28.07 M42.6 M72.07 M67.35 M — Non-Operating Income, excl. Interest Expenses -88.79 M-46.26 M-48.66 M-135.54 M-125.21 M — Unusual income/expense -705 K-1.01 M-628 K-589 K-358 K — Pretax income 65.23 M54.36 M59.54 M-38.92 M14.7 M — Equity in earnings ————— — Taxes 10 K488 K875 K-4.59 M631 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 65.22 M53.88 M58.67 M-34.33 M14.06 M — Discontinued operations ————— — Net income 65.22 M53.88 M58.67 M-34.33 M14.06 M — Dilution adjustment 00000 — Preferred dividends 7.2 M6.9 M6.8 M6.8 M6.8 M — Diluted net income available to common stockholders 58.02 M46.98 M51.87 M-41.13 M7.26 M — Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) —225.01248.96-197.412.05 — Average basic shares outstanding ————— — Diluted shares outstanding —208.33 K208.33 K208.33 K3.54 M 4.17 M EBITDA 215.93 M177.26 M176.41 M138.54 M186.25 M — EBIT 123.08 M73.57 M66.22 M25.14 M72.21 M — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 92.85 M103.68 M110.19 M113.41 M114.04 M —