Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 60.87 M84.44 M66.23 M73.68 M65.7 M65.19 M 270.81 M Research & development —————— — Operating income 1.16 M22.84 M10.57 M14.94 M9.94 M-23.73 M 11.72 M Non-Operating Income, Total 8.04 M1.86 M5.91 M4.4 M5.72 M-15.53 M 504 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 4.14 M5.46 M5.07 M-4.77 M-5.04 M-13.82 M -18.56 M Unusual income/expense 3.9 M-3.59 M848 K9.17 M10.76 M-1.72 M 19.06 M Pretax income 9.2 M24.71 M16.49 M19.34 M15.66 M-40.27 M 11.22 M Equity in earnings —————— — Taxes 1.37 M3.5 M2.9 M1 M7.3 M864 K 12.06 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.56 M28.22 M19.36 M18.36 M8.38 M-45.25 M 843 K Discontinued operations —————— — Net income 10.56 M28.22 M19.36 M18.36 M8.38 M-45.25 M 843 K Dilution adjustment 5.5 M5.5 M5.5 M002.8 M 8.3 M Preferred dividends 2.75 M2.75 M2.75 M1.4 M00 4.15 M Diluted net income available to common stockholders 13.31 M30.97 M22.11 M16.96 M8.38 M-42.45 M 4.99 M Basic earnings per share (Basic EPS) -0.39-0.91-0.640.480.24-0.22 -0.14 Diluted earnings per share (Diluted EPS) -0.39-0.91-0.640.420.21-0.13 -0.14 Average basic shares outstanding 34.24 M33.06 M34.5 M35.21 M35.3 M35.12 M 140.13 M Diluted shares outstanding 34.24 M33.06 M34.5 M43.45 M39.94 M35.12 M 153.01 M EBITDA 12.42 M17.64 M5.04 M20.09 M21.72 M35.31 M 82.17 M EBIT 622 K-19.46 M-6.56 M9.59 M11.12 M2.81 M 16.97 M Cost of revenue 105.6 M111.95 M108.41 M132.8 M136.28 M118.7 M 496.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.8 M37.1 M11.6 M10.5 M10.6 M32.5 M 65.2 M