MITQ

Valor 2021202220232024 TTM Total revenue 18.35 M20.21 M20.14 M18.15 M — Gross profit 4.46 M5.31 M4.68 M4.57 M 5.1 M Operating expenses 6.22 M7.29 M6.24 M5.66 M 5.62 M Selling/general/admin expenses 5.99 M6.07 M5.96 M5.46 M 5.43 M Research & development 238 K261 K277 K203 K 190 K Operating income -1.76 M-1.98 M-1.56 M-1.09 M -515 K Non-Operating Income, Total 417 K177 K185 K138 K 240 K Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 417 K177 K185 K138 K 240 K Unusual income/expense ———— — Pretax income -1.34 M-1.8 M-1.37 M-948 K -147 K Equity in earnings ———— — Taxes -210 K000 — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -1.34 M-1.8 M-1.37 M-948 K -275 K Discontinued operations ———— — Net income -1.34 M-1.8 M-1.37 M-948 K -275 K Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.34 M-1.8 M-1.37 M-948 K -275 K Basic earnings per share (Basic EPS) -0.13-0.16-0.13-0.1 -0.04 Diluted earnings per share (Diluted EPS) -0.13-0.16-0.13-0.1 -0.03 Average basic shares outstanding 10.58 M10.92 M10.48 M9.91 M 39.7 M Diluted shares outstanding 10.58 M10.92 M10.48 M9.91 M 40 M EBITDA -1.65 M-1.87 M-1.49 M-1.01 M — EBIT -1.76 M-1.98 M-1.56 M-1.09 M — Cost of revenue 13.89 M14.9 M15.46 M13.57 M 9.07 M Other cost of goods sold ——522 K307 K 193 K Depreciation & amortization (cash flow) 115 K105 K70 K71 K 86 K