Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 10.77 M12.74 M12.51 M13.14 M12.3 M11.58 M 11.58 M Research & development 307.85 K878.21 K1.15 M701.38 K858.77 K449.47 K 449.47 K Operating income -7.45 M-7.38 M-8.83 M-7.11 M-6.76 M-5.7 M -5.7 M Non-Operating Income, Total -24.79 K242.59 K——1.98 M— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0242.59 K——1.98 M— — Unusual income/expense -24.79 K————— — Pretax income -7.37 M-6.88 M-8.77 M-6.98 M-4.71 M-5.72 M -5.72 M Equity in earnings 97.89 K242.59 K0——— — Taxes 15.5 K3330000 0 Non-controlling/minority interest -51.54 K-58.11 K-66.73 K-51.84 K0— — After tax other income/expense —————— — Net income before discontinued operations -7.34 M-6.82 M-8.71 M-6.93 M-4.71 M-5.72 M -5.72 M Discontinued operations —————— — Net income -7.34 M-6.82 M-8.71 M-6.93 M-4.71 M-5.72 M -5.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.34 M-6.82 M-8.71 M-6.93 M-4.71 M-5.72 M -5.72 M Basic earnings per share (Basic EPS) -0.12-0.1-0.12-0.1-0.06-0.07 -0.07 Diluted earnings per share (Diluted EPS) -0.12-0.1-0.12-0.1-0.06-0.07 -0.06 Average basic shares outstanding 63.06 M68.83 M70.61 M72.78 M79.79 M82.06 M 328.29 M Diluted shares outstanding 63.06 M68.83 M70.61 M72.78 M79.79 M82.06 M 328.29 M EBITDA -7.35 M-7.32 M-8.71 M-6.92 M-6.66 M-5.62 M -5.51 M EBIT -7.45 M-7.39 M-8.77 M-6.98 M-6.7 M-5.7 M -5.69 M Cost of revenue 1.82 M3.99 M3.91 M3.03 M2.2 M2.57 M 2.57 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 95.95 K73.84 K63.75 K61.91 K37.45 K78.19 K 182.92 K