MXC

Valor 20202021202220232024 TTM Total revenue 2.8 M6.59 M9.56 M6.6 M7.36 M 6.92 M Gross profit 2.8 M6.59 M9.56 M6.6 M7.36 M 6.92 M Operating expenses 2.64 M3.71 M4.72 M4.77 M5.41 M 5.42 M Selling/general/admin expenses 833.43 K1.05 M1.12 M1.24 M1.32 M 1.32 M Research & development ————— — Operating income 158.7 K2.88 M4.83 M1.84 M1.95 M 1.5 M Non-Operating Income, Total -2 769-26.17 K-5 088130.24 K66.48 K 75.99 K Interest expense, net of interest capitalized 65.76 K26.51 K13.1 K5 2346 150 4 355 Non-Operating Income, excl. Interest Expenses -68.53 K-52.68 K-18.18 K125.01 K60.33 K 71.64 K Unusual income/expense ————— — Pretax income 155.93 K2.86 M4.83 M1.97 M2.02 M 1.58 M Equity in earnings ————— — Taxes 00164.51 K620.54 K304.33 K 329.87 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 155.93 K2.86 M4.66 M1.34 M1.71 M 1.25 M Discontinued operations ————— — Net income 155.93 K2.86 M4.66 M1.34 M1.71 M 1.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 167.32 K2.91 M4.66 M1.34 M1.71 M 1.25 M Basic earnings per share (Basic EPS) 0.081.362.170.640.83 0.61 Diluted earnings per share (Diluted EPS) 0.081.322.110.620.81 0.6 Average basic shares outstanding 2.05 M2.1 M2.15 M2.11 M2.06 M 8.2 M Diluted shares outstanding 2.06 M2.16 M2.21 M2.16 M2.11 M 8.34 M EBITDA 1.07 M4.23 M6.69 M3.8 M4.4 M 4.2 M EBIT 158.7 K2.88 M4.83 M1.84 M1.95 M 1.5 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 906.36 K1.35 M1.85 M1.97 M2.45 M 2.69 M