Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 151.62 M156.79 M145.54 M126.95 M127.33 M145.45 M — Research & development —————— — Operating income 398.48 M446.19 M359.22 M155.37 M276.39 M497.97 M — Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 676.66 M309.29 M227.38 M293.47 M71.85 M331.75 M — Equity in earnings —————— — Taxes 24.15 M153.2 M150.98 M4.27 M115.56 M108.61 M — Non-controlling/minority interest 93.26 M41.76 M27.29 M158 K17.62 M90.52 M — After tax other income/expense —————— — Net income before discontinued operations 652.51 M156.09 M76.39 M289.2 M187.41 M223.14 M — Discontinued operations —————— — Net income 652.51 M156.09 M76.39 M289.2 M187.41 M223.14 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —————— — Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA -154.56 M704.9 M650.16 M143.03 M606.58 M786.97 M — EBIT -398.48 M446.19 M359.22 M-155.37 M276.39 M497.97 M — Cost of revenue 1.56 B1.97 B2.4 B2.28 B2.23 B2.29 B — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 243.93 M258.71 M290.94 M298.39 M330.2 M289 M —