OPFI-WT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 135.54 M134.34 M140.35 M142.52 M155.17 M 572.38 M Gross profit 135.54 M134.34 M140.35 M142.52 M155.17 M 572.38 M Operating expenses 19.5 M19.24 M17.51 M17.32 M19.55 M 73.62 M Selling/general/admin expenses 17.16 M17.14 M14.15 M15.81 M18.41 M 65.52 M Research & development 3.4 M4.3 M4.1 M4.2 M4.6 M 17.2 M Operating income 35.09 M24.67 M42.49 M44.81 M48.45 M 160.42 M Non-Operating Income, Total 80 K79 K80 K79 K82 K 320 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 80 K79 K80 K79 K82 K 320 K Pretax income 34.4 M14.6 M22 M12.7 M81.6 M 130.9 M Equity in earnings 627 K815 K1.08 M1.12 M1.36 M 4.38 M Taxes 2.3 M615 K1.7 M1.2 M5.6 M 9.12 M Non-controlling/minority interest 27.79 M19.58 M31.76 M32.26 M34.3 M 117.9 M After tax other income/expense ————— — Net income before discontinued operations 4.26 M-5.61 M11.37 M20.78 M41.63 M 68.18 M Discontinued operations ————— — Net income 4.26 M-5.61 M11.37 M20.78 M41.63 M 68.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.26 M-9.12 M11.37 M20.78 M67.89 M 90.92 M Basic earnings per share (Basic EPS) 0.21-0.3-0.48-0.781.48 -0.08 Diluted earnings per share (Diluted EPS) 0.21-0.11-0.48-0.780.77 -0.6 Average basic shares outstanding 20.25 M20.15 M23.69 M26.61 M28.16 M 98.61 M Diluted shares outstanding 20.25 M20.15 M23.69 M26.61 M88.24 M 158.68 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —